Confidential — For Discussion Purposes Only

MAKR + 190 Ranch + LTH
Integrated Deal Structure

Presented to Craig & Gary Kohn
Confidential
01 — Executive Summary

The Opportunity

MAKR Venture Fund is uniquely positioned to serve as the strategic platform connecting three complementary assets into a vertically integrated ecosystem: 190 Ranch Holdings (cannabis cultivation + luxury hospitality), LTH Travel Holdings (luxury travel distribution), and a smart LED/AgTech consolidation (greenhouse technology infrastructure).

MAKR already has a signed term sheet with LTH. The relationships between all parties already exist. What's missing is the capital deployment that activates everything — and that happens when MAKR's fund closes.

190 Ranch

190-acre cannabis farm + luxury resort in Costa Rica. EU-GMP pharmaceutical grade. Global expansion planned — Colombia, Amsterdam, beyond.

LTH Travel Holdings

Luxury travel platform — booking, content, influencer-driven distribution. Proven high-net-worth travel segment. Needs recapitalization + working capital.

LED/AgTech

Sollum + Fohse + Agnetix consolidation. Smart LED grow lights for horticulture. $7B combined market growing 23% CAGR. Fragmented — no player above 10% share.

02 — Existing Agreement

MAKR + LTH Term Sheet (Signed)

MAKR and LTH already have a signed term sheet executed November 18, 2025. The key terms:

Investment Amount

$2,500,000

Series Seed Preferred Stock

MAKR Ownership

25%

Post-money equity stake

Pre-Money Valuation

$7,500,000

Including 10% employee option pool

Post-Money Valuation

$10,000,000

Fully diluted

TermDetail
Board SeatMAKR appoints 1 Preferred Director
Liquidation Preference1x non-participating (converts pro rata after 1x return)
Protective ProvisionsMAKR veto on M&A, new equity, debt above $100K, exec compensation changes
Anti-DilutionWeighted average
Pro Rata RightsMAKR maintains 25% in future rounds
Drag-AlongYes — MAKR can force a sale
QPO Threshold$35M+ IPO triggers mandatory conversion
Commitment Fee2% ($50,000)
Condition to CloseClosing of MAKR funding round

Key Point

This term sheet is signed by both parties. The ONLY condition preventing execution is the closing of the MAKR fund. The deal structure, valuation, and governance terms are agreed.

03 — Proposed Integrated Structure

How It All Fits Together

  1. 190 Ranch Holdings Acquires LTH ($1M — $2.5M)

    190 Ranch acquires LTH Travel Holdings, cleaning the current cap table and consolidating ownership. This creates a single entity with both the physical hospitality assets (190 Ranch properties) and the digital distribution platform (LTH). Price to be negotiated within the proposed range.

  2. MAKR Invests $2.5M into LTH (Per Existing Term Sheet)

    Post-acquisition, MAKR deploys $2.5M into LTH as working capital per the signed term sheet. MAKR receives 25% equity, a board seat, protective provisions, and anti-dilution protection. This capital funds the relaunch: AI-powered booking, marketing automation, and high-net-worth travel segment expansion.

  3. PureBrain Deployed as AI Technology Layer

    PureBrain, a MAKR portfolio company (built by Pure Technology), becomes the AI backbone for LTH operations — intelligent booking, automated marketing, customer service, and operational compliance. Deployed at portfolio pricing, not market rates. This is the AI integration the 190 Ranch/LTH vision document already identified as a priority.

  4. LED/AgTech as Preferred Technology Supplier

    MAKR is structuring the consolidation of Sollum, Fohse, and Agnetix — three smart LED grow light companies. If this deal proceeds, 190 Ranch becomes a preferred customer with portfolio-level pricing for all greenhouse lighting infrastructure. This reduces 190 Ranch's cost of production and ensures access to best-in-class grow technology.

  5. LTH as Exclusive Distribution Partner for 190 Ranch Hospitality

    Every resort or hospitality property 190 Ranch builds globally gets marketed, booked, and distributed exclusively through LTH. Costa Rica is the flagship proof-of-concept. Colombia, Amsterdam, and future properties follow. LTH's content + influencer + high-net-worth network drives demand to 190 Ranch's physical supply.

  6. Global Expansion via MAKR Pipeline

    Through MAKR Multiplier, 190 Ranch's resort expansion connects to MAKR's existing global smart city and infrastructure pipeline. Active relationships in Colombia, the Philippines, Central America, and the Middle East. These aren't hypothetical — they're projects with capital already committed by other investors. 190 Ranch gains access to warm introductions and co-investment opportunities in each geography.

04 — The Ecosystem

Vertical Integration Model

Each entity plays a distinct role, and each feeds the others:

EntityRole in EcosystemRevenue Driver
190 Ranch HoldingsPhysical assets — farms, resorts, real estate developmentCannabis production (EU-GMP pharma), hospitality revenue, property appreciation
LTH Travel HoldingsDistribution — content, booking, brand, customer acquisitionBooking commissions, media/content licensing, influencer partnerships
LED/AgTech (Consolidated)Technology infrastructure — smart lighting for greenhousesHardware sales, SaaS monitoring, retrofit services, data analytics
PureBrain (Pure Technology)AI backbone — operations, compliance, automationPlatform licensing, integration fees, operational savings
MAKR Venture FundCapital + orchestration — connects all entities, provides governanceManagement fees, carry, portfolio synergies, co-investment

The Closed Loop

190 Ranch grows the product and builds the resorts. LED/AgTech provides the smart infrastructure. LTH drives demand and distribution. PureBrain automates operations across the entire stack. MAKR sits at the center — capital, governance, and global pipeline access. No single piece works as well in isolation as it does connected.

05 — Alignment Needed

What We Need From Craig & Gary

LTH Acquisition Price

Agree on final acquisition price within the $1M — $2.5M range for 190 Ranch Holdings to acquire LTH. Cap table cleanup is the priority.

MAKR Investment Terms

Confirm the existing signed term sheet terms remain acceptable post-acquisition: $2.5M for 25%, board seat, protective provisions.

Exclusive Distribution Agreement

LTH as exclusive hospitality distribution partner for all 190 Ranch properties globally. Formal agreement to be drafted.

PureBrain Integration

Agreement to deploy PureBrain as the AI technology layer for LTH operations (booking, marketing, compliance, customer service).

Timeline

The MAKR fund close is the trigger event. Once the fund closes, the $2.5M LTH investment executes per the existing signed term sheet. All other pieces — PureBrain deployment, LED/AgTech preferred pricing, global expansion introductions — activate in parallel. The structure is ready. The capital deployment is what starts the engine.